
NOI = Gross Rental Revenue − Operating Expenses
Gross revenue includes nightly rental income, cleaning fees passed to guests, pet fees, and any ancillary income (early check-in, late checkout, etc.). Operating expenses cover everything required to keep the property running — but not the mortgage.
| Revenue Source | Description |
|---|---|
| Nightly rental income | Total booking revenue across all platforms |
| Cleaning fee income | Cleaning fees collected from guests |
| Ancillary fees | Pet fees, early check-in, late checkout, etc. |
| Expense Category | Typical % of Gross Revenue |
|---|---|
| Property management | 10% – 25% |
| Cleaning costs | 8% – 15% |
| Platform / booking fees | 3% – 5% |
| Property taxes | 5% – 12% |
| Insurance | 2% – 4% |
| Utilities | 3% – 7% |
| Maintenance and repairs | 5% – 10% |
| Supplies and amenities | 2% – 4% |
| HOA fees (if applicable) | Varies |
| Marketing and photography | 1% – 3% |
| Item | Annual Amount |
|---|---|
| Gross rental revenue | $85,000 |
| Property management (20%) | −$17,000 |
| Cleaning costs | −$9,600 |
| Platform fees (3%) | −$2,550 |
| Property taxes | −$5,500 |
| Insurance | −$2,400 |
| Utilities | −$4,200 |
| Maintenance | −$4,000 |
| Supplies | −$1,800 |
| Net Operating Income | $37,950 |
| NOI Margin | 44.6% |
NOI is only as meaningful as the revenue that feeds it. In AirROI's analysis of more than 44,000 active listings across seven US markets, median annual revenue spans from $27,500 in Denver to $53,500 in San Diego — and that spread carries directly into NOI.

Applying a 45% NOI margin to AirROI's trailing-12-month median revenue for each market:
| Market | Median Annual Revenue | Estimated NOI (45%) | Active Listings |
|---|---|---|---|
| San Diego, CA | $53,472 | $24,062 | 9,560 |
| Gatlinburg, TN | $50,438 | $22,697 | 3,622 |
| Scottsdale, AZ | $49,153 | $22,119 | 4,310 |
| Nashville, TN | $44,039 | $19,818 | 6,165 |
| Miami, FL | $34,738 | $15,632 | 7,905 |
| Austin, TX | $29,474 | $13,263 | 8,774 |
| Denver, CO | $27,540 | $12,393 | 3,739 |
San Diego's median listing produces nearly twice the estimated NOI of Denver's — not because San Diego operators run leaner, but because higher ADR ($394.9 vs. $221.5) compounds through every booking night. Revenue is the dominant lever in NOI; expenses are the fine-tuning.
Cash Flow = NOI − Debt Service (Principal + Interest)
| Management Style | Typical NOI Margin | Key Factors |
|---|---|---|
| Self-managed | 45% – 55% | No management fee; higher time commitment |
| Hybrid management | 38% – 48% | Partial outsourcing (cleaning, maintenance) |
| Full professional management | 30% – 42% | 15–25% management fee; less owner involvement |
Property appraisers and commercial lenders value income-producing real estate using the income approach:
Property Value = NOI ÷ Cap Rate
NOI deducts all operating expenses: property taxes, insurance, property management fees, cleaning costs, maintenance and repairs, utilities, HOA fees, landscaping, pest control, supplies, platform fees, and marketing. NOI excludes mortgage payments (principal and interest), income taxes, capital expenditures, and depreciation.
A healthy STR NOI margin is 35% to 55% of gross revenue. Self-managed properties tend to reach 45–55%, while fully managed properties land at 30–45% after a 15–25% management fee. In AirROI's data, markets like San Diego and Gatlinburg generate enough revenue that a 45% margin still produces $22,000–$24,000 in annual NOI per median listing.
NOI is revenue minus operating expenses, calculated before any mortgage payments. Cash flow subtracts the debt-service cost (principal + interest) from NOI. A property can carry a positive NOI and still produce negative cash flow if the loan payment is too high. NOI is used for valuation and cap rate; cash flow tells you what stays in your pocket each month.
Divide annual NOI by the prevailing cap rate for the market: Value = NOI ÷ Cap Rate. A property generating $22,000 NOI in a market with a 5% cap rate implies a value of $440,000. This income-approach valuation is what lenders and appraisers use, so improving NOI directly increases the property's appraised value and refinance potential.
Revenue growth beats cost cutting because every extra dollar of revenue flows directly to NOI, while cutting expenses has diminishing returns once the obvious waste is eliminated. Dynamic pricing that closes the gap between your average daily rate and market peak rates is the highest-leverage lever — even a 10% ADR improvement on a $44,000 revenue property adds $4,400 to annual NOI before any cost changes.
Stay ahead of the curve
Join our newsletter for exclusive insights and updates. No spam ever.